BetaDeal Analytics
Working Capital Bridge
Compare NWC across two periods and compute the normalisation adjustment. Line-by-line bridge table for use in deal closing mechanics.
Working capital — EUR m
| Line item | Closing BS | Normalised NWC | Delta |
|---|---|---|---|
| Trade receivables | -3.0 | ||
| Inventories | -3.0 | ||
| Other current assets | -1.0 | ||
| Trade payables | +3.0 | ||
| Other current liabilities | +1.0 | ||
| NWC total | 34.0 | 31.0 | -3.0 |
Closing BS
34.0
EUR m
Normalised NWC
31.0
EUR m
Delta (B − A)
-3.0
EUR m
Assets entered as positive, liabilities as negative. NWC = sum of all line items.